County Profile for Collier - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 4 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 209,120,176 Total Charges 4,485,104,757
Fixed Assets 525,425,178 Contract Allowance 3,699,212,092
Other Assets 361,077,867 Operating Revenue 785,892,665
Total Assets 1,095,623,221 Operating Expenses 719,558,998
Current Liabilities 212,206,790 Operating Margin 66,333,667
Long Term Liabilities 166,749,608 Other Income 41,255,448
Total Equity 716,666,823 Other Expense 9,819,823
Total Liabilities and Equity 1,095,623,221 Net Profit or Loss 97,769,292

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,778 Revenue per Bed $1,004,978 Revenue per Person $785,892,665
Net Margin per Discharge $1,754 Net Margin per Bed $84,826 Net Margin per Person $66,333,667
Net Profit per Discharge $2,585 Net Profit per Bed $125,025 Net Profit per Person $97,769,292
Net Fixed Assets per Discharge $13,891 Net Fixed Assets per Bed $671,899 Net Fixed Assets per Bed $525,425,178
Long Term Debt per Discharge $4,409 Long Term Debt per Bed $213,235 Long Term Debt per Person $166,749,608
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 66.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 200 Net Fixed Assets 193 Population Estimate 1,151
Total Revenue 269 Long Term Liabilities 336 Total Patient Discharges 227
Net Margin 112 Total Patient Beds 204
Net Profit or Loss 164

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 186,125,622 507,647,455 0.3666
31 Intensive Care Unit 26,796,848 52,323,901 0.5121
32 Coronary Care Unit 0 0
43 Nursery 3,316,239 6,705,364 0.4946
44 Skilled Nursing Care 0 0
50 Operating Room 60,784,786 656,538,818 0.0926
51 Recovery Room 12,763,573 95,911,781 0.1331
52 Labor and Delivery Room 10,545,723 20,140,437 0.5236

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 28,299,105 13 Nursing Administration 6,089,066
02,03 Captial Related - Movable Equipment 37,000,905 14 Central Services and Supply 8,328,389
04 Employee Benefits 44,815,721 15 Pharmacy 10,644,883
05 Administrative and General 107,449,057 16 Medical Records and Medical Library 5,472,840
06 Maintenance and Repairs 15,030,017 17 Social Services 8,517,034
07 Operation of Plant 12,093,870 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 11,497,062 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 10,512,097 20,21,22,23 Education Programs 2,823,070
Total General Service Cost Centers 308,573,116

County Profile for Collier - 2018